| Sales Turnover & Other Income | 18.76 | 21.23 | 18.21 | 27.13 | 31.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 18.76 | 21.23 | 18.21 | 27.13 | 31.87 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.64 | 6.05 | 6.66 | 3.48 | 4.42 |
| Power & Fuel Cost | 0.29 | 0.17 | 0.16 | 0.60 | 0.37 |
| Employee Cost | 5.78 | 7.85 | 8.59 | 15.09 | 15.42 |
| Selling and Administration Expenses | 3.17 | 3.68 | 3.89 | 5.65 | 3.95 |
| Miscellaneous Expenses | 2.58 | 1.84 | 0.97 | -0.53 | -1.48 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.28 | 1.64 | -2.06 | 2.84 | 9.19 |
| Interest & Financial Charges | 0.01 | 0.03 | 0.05 | 0.04 | 0.08 |
| Profit before Depreciation & Tax | 6.27 | 1.61 | -2.11 | 2.80 | 9.11 |
| Depreciation | 0.06 | 0.11 | 0.11 | 0.25 | 0.18 |
| Profit Before Tax | 6.21 | 1.50 | -2.22 | 2.55 | 8.93 |
| Tax | 0.84 | 0.69 | 1.54 | 0.69 | 0.60 |
| Profit After Tax | 5.37 | 0.81 | -3.76 | 1.86 | 8.33 |
| Adjustment below Net Profit | 0.03 | 0.02 | 0.05 | 0.01 | 0.03 |
| P & L Balance brought forward | -110.37 | -111.20 | -107.49 | -109.35 | -117.72 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -104.97 | -110.37 | -111.20 | -107.49 | -109.35 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.17 | 0.48 | -2.22 | 1.10 | 4.92 |
| Book Value | 70.70 | 67.50 | 66.94 | 69.13 | 68.03 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |