| Sales Turnover & Other Income | 58.12 | 29.56 | 118.78 | 60.59 | 35.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 58.12 | 29.56 | 118.78 | 60.59 | 35.17 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.96 | 0.28 | 0.14 | 0.88 | 0.75 |
| Power & Fuel Cost | 0.18 | 0.07 | 0.02 | 1.23 | 3.52 |
| Employee Cost | 30.01 | 27.78 | 19.25 | 14.85 | 12.80 |
| Selling and Administration Expenses | 21.97 | 14.67 | 15.78 | 19.98 | 19.75 |
| Miscellaneous Expenses | -0.60 | 9.32 | 12.78 | 325.18 | 98.71 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.85 | -22.77 | 69.69 | -303.50 | -100.56 |
| Interest & Financial Charges | 12.23 | 2.27 | 4.18 | 6.03 | 44.70 |
| Profit before Depreciation & Tax | -7.38 | -25.04 | 65.51 | -309.53 | -145.26 |
| Depreciation | 3.00 | 1.77 | 1.16 | 0.63 | 0.85 |
| Profit Before Tax | -10.38 | -26.81 | 64.35 | -310.16 | -146.11 |
| Tax | -0.03 | -0.80 | 0.35 | 0.00 | 0.00 |
| Profit After Tax | -10.35 | -26.01 | 64.00 | -310.16 | -146.11 |
| Adjustment below Net Profit | 0.16 | 0.01 | 0.14 | 0.04 | 0.00 |
| P & L Balance brought forward | -2814.74 | -2788.74 | -2840.08 | -2529.96 | -2383.84 |
| Appropriations | 0.00 | 0.00 | 12.80 | 0.00 | 0.00 |
| P & L Bal. carried down | -2824.93 | -2814.74 | -2788.74 | -2840.08 | -2529.96 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.32 | -0.82 | 2.47 | -12.02 | -6.74 |
| Book Value | 66.19 | 67.06 | 60.87 | 58.52 | 72.08 |
| Extraordinary Items | -0.06 | 0.01 | 0.05 | -169.84 | 0.05 |