| Sales Turnover & Other Income | 0.33 | 0.38 | 0.39 | 1.67 | 1.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.96 | 1.16 | 1.20 | 2.48 | 1.42 |
| Raw Materials | 0.69 | 0.96 | 0.96 | 1.24 | 1.27 |
| Stock Adjustments | 0.63 | 0.78 | 0.81 | 0.81 | 0.01 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.02 | 0.05 | 0.08 | 0.01 |
| Employee Cost | 0.03 | 0.03 | 0.05 | 0.43 | 0.02 |
| Selling and Administration Expenses | 0.01 | 0.10 | 0.08 | 0.35 | 0.07 |
| Miscellaneous Expenses | 0.04 | 0.08 | 0.00 | 0.02 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.18 | -0.03 | 0.05 | 0.37 | 0.03 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.18 | -0.03 | 0.05 | 0.37 | 0.03 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit Before Tax | 0.17 | -0.04 | 0.04 | 0.36 | 0.03 |
| Tax | 0.05 | 0.00 | 0.02 | 0.10 | 0.01 |
| Profit After Tax | 0.12 | -0.04 | 0.02 | 0.26 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.04 | 0.00 |
| P & L Balance brought forward | 0.30 | 0.34 | 0.32 | 0.09 | 0.07 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.42 | 0.30 | 0.34 | 0.32 | 0.09 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.37 | -0.13 | 0.06 | 0.81 | 0.08 |
| Book Value | 11.28 | 10.91 | 11.04 | 10.98 | 10.28 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |