| Sales Turnover & Other Income | 30.67 | 0.19 | 3.23 | 18.99 | 29.70 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 30.67 | 0.13 | 2.22 | 18.36 | 29.92 |
| Raw Materials | 0.00 | 0.07 | 0.00 | 16.05 | 26.29 |
| Stock Adjustments | 0.00 | -0.06 | -1.01 | -0.63 | 0.22 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 2.12 | 0.00 | 0.93 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.17 | 0.00 | 1.88 |
| Employee Cost | 0.00 | 0.06 | 0.09 | 0.59 | 0.13 |
| Selling and Administration Expenses | 0.90 | 0.60 | 0.46 | 0.00 | 0.27 |
| Miscellaneous Expenses | 29.41 | 0.01 | 0.00 | 2.64 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.36 | -0.61 | -0.62 | -0.91 | 0.36 |
| Interest & Financial Charges | 1.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.91 | -0.61 | -0.62 | -0.91 | 0.36 |
| Depreciation | 0.33 | 0.66 | 0.66 | 0.66 | 0.83 |
| Profit Before Tax | -1.24 | -1.27 | -1.28 | -1.57 | -0.47 |
| Tax | -0.11 | 0.00 | 0.00 | 0.10 | -0.07 |
| Profit After Tax | -1.13 | -1.27 | -1.28 | -1.67 | -0.40 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -6.23 | -4.95 | -3.67 | -2.00 | -1.60 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -7.36 | -6.23 | -4.95 | -3.67 | -2.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.61 | -0.69 | -0.69 | -0.90 | -0.22 |
| Book Value | 9.13 | 9.75 | 10.43 | 11.13 | 12.03 |
| Extraordinary Items | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |