| Sales Turnover & Other Income | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.08 | 0.11 | 0.10 | 0.06 | 0.04 |
| Selling and Administration Expenses | 0.25 | 0.23 | 0.17 | 0.26 | 0.34 |
| Miscellaneous Expenses | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.36 | -0.38 | -0.28 | -0.34 | -0.38 |
| Interest & Financial Charges | 0.30 | 0.27 | 0.24 | 0.21 | 0.16 |
| Profit before Depreciation & Tax | -0.66 | -0.65 | -0.52 | -0.55 | -0.54 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.66 | -0.65 | -0.52 | -0.55 | -0.54 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.66 | -0.65 | -0.52 | -0.55 | -0.54 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -4.23 | -3.59 | -3.06 | -2.52 | -1.98 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -4.89 | -4.23 | -3.59 | -3.06 | -2.52 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.27 | -0.27 | -0.21 | -0.23 | 0.00 |
| Book Value | 14.14 | 14.41 | 8.18 | 8.26 | 8.45 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |