| Sales Turnover & Other Income | 224.86 | 156.83 | 82.53 | 73.14 | 90.53 |
| Excise Duty | 31.90 | 21.15 | 11.61 | 12.18 | 13.68 |
| Total Income | 230.12 | 154.84 | 83.02 | 80.16 | 90.37 |
| Raw Materials | 175.97 | 118.04 | 59.23 | 56.17 | 64.86 |
| Stock Adjustments | 5.26 | -1.99 | 0.49 | 7.02 | -0.16 |
| Other Manufacturing Expenses | 6.83 | 3.91 | 2.81 | 3.24 | 3.45 |
| Power & Fuel Cost | 6.33 | 4.91 | 3.77 | 4.05 | 3.89 |
| Employee Cost | 1.32 | 1.17 | 0.91 | 1.05 | 0.97 |
| Selling and Administration Expenses | 1.04 | 0.90 | 0.68 | 0.81 | 0.89 |
| Miscellaneous Expenses | 0.28 | 0.18 | 0.07 | 0.15 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.45 | 4.57 | 3.92 | 2.52 | 2.60 |
| Interest & Financial Charges | 0.91 | 0.72 | 0.61 | 0.45 | 0.55 |
| Profit before Depreciation & Tax | 5.54 | 3.85 | 3.31 | 2.07 | 2.05 |
| Depreciation | 1.41 | 1.38 | 1.37 | 1.31 | 1.35 |
| Profit Before Tax | 4.13 | 2.47 | 1.94 | 0.76 | 0.70 |
| Tax | 1.48 | 0.05 | 0.61 | 0.33 | 0.04 |
| Profit After Tax | 2.65 | 2.42 | 1.33 | 0.43 | 0.66 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 22.33 | 19.91 | 18.58 | 18.15 | 17.50 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 24.98 | 22.33 | 19.91 | 18.58 | 18.15 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.86 | 1.70 | 0.93 | 0.30 | 0.46 |
| Book Value | 45.37 | 43.51 | 41.82 | 40.89 | 40.58 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |