Sales Turnover & Other Income | 11468.85 | 11988.66 | 11185.02 | 11500.85 | 11647.66 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 11348.06 | 12231.04 | 11266.88 | 11529.57 | 11794.89 |
Raw Materials | 4676.90 | 4709.64 | 4264.17 | 4235.99 | 4040.13 |
Stock Adjustments | -120.79 | 242.38 | 81.86 | 28.72 | 147.23 |
Other Manufacturing Expenses | 1155.60 | 1209.09 | 1135.79 | 1108.70 | 1050.87 |
Power & Fuel Cost | 447.42 | 418.45 | 389.54 | 416.26 | 416.30 |
Employee Cost | 1934.14 | 1918.16 | 1695.86 | 1703.22 | 1515.42 |
Selling and Administration Expenses | 1797.13 | 1573.22 | 1355.01 | 1557.70 | 1488.58 |
Miscellaneous Expenses | 162.95 | 1976.35 | 253.36 | 884.11 | 479.45 |
Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before Interest, Depreciation & Tax | 1173.92 | 426.13 | 2173.15 | 1623.59 | 2804.14 |
Interest & Financial Charges | 98.44 | 73.47 | 40.62 | 52.59 | 35.47 |
Profit before Depreciation & Tax | 1075.48 | 352.66 | 2132.53 | 1571.00 | 2768.67 |
Depreciation | 548.34 | 514.19 | 502.83 | 518.75 | 426.30 |
Profit Before Tax | 527.14 | -161.53 | 1629.70 | 1052.25 | 2342.37 |
Tax | 101.93 | 27.17 | 371.08 | 324.70 | 803.54 |
Profit After Tax | 425.21 | -188.70 | 1258.62 | 727.55 | 1538.83 |
Adjustment below Net Profit | -1.39 | 2.42 | -7.89 | -135.66 | -46.47 |
P & L Balance brought forward | 15032.74 | 15514.10 | 14535.25 | 14227.34 | 12961.06 |
Appropriations | 181.85 | 295.08 | 271.88 | 226.30 | 226.08 |
P & L Bal. carried down | 15274.71 | 15032.74 | 15514.10 | 14592.93 | 14227.34 |
Equity Dividend | 181.85 | 295.08 | 271.88 | 226.30 | 226.08 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend (%) | 200.00 | 200.00 | 325.00 | 300.00 | 250.00 |
Earning Per Share (Rs.) | 9.35 | -4.15 | 27.74 | 16.06 | 34.01 |
Book Value | 404.66 | 399.34 | 409.20 | 385.72 | 378.28 |
Extraordinary Items | 14.42 | 30.64 | 41.61 | -425.63 | -205.15 |