| Sales Turnover & Other Income | 377.36 | 907.28 | 255.38 | -10.50 | -35.77 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 377.36 | 907.28 | 255.38 | -10.50 | -35.77 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.03 | 0.06 | 0.01 | 0.00 | 0.03 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.02 | 0.40 | 0.34 | 0.22 | 0.13 |
| Selling and Administration Expenses | 11.26 | 8.42 | 2.84 | 2.02 | 0.53 |
| Miscellaneous Expenses | 30.88 | 42.77 | 0.54 | 0.45 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 334.17 | 855.63 | 177.93 | -13.20 | -36.52 |
| Interest & Financial Charges | 45.87 | 29.65 | 20.67 | 2.09 | 0.91 |
| Profit before Depreciation & Tax | 288.30 | 825.98 | 157.26 | -15.29 | -37.43 |
| Depreciation | 1.12 | 0.09 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 287.18 | 825.89 | 157.26 | -15.29 | -37.43 |
| Tax | 46.98 | 157.15 | 21.95 | 0.00 | 0.00 |
| Profit After Tax | 240.20 | 668.74 | 135.31 | -15.29 | -37.43 |
| Adjustment below Net Profit | 0.00 | -2.25 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 637.89 | 106.65 | -1.60 | 13.69 | 51.13 |
| Appropriations | 48.04 | 135.25 | 27.06 | 0.00 | 0.00 |
| P & L Bal. carried down | 830.05 | 637.89 | 106.65 | -1.60 | 13.69 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 14.15 | 39.38 | 83.84 | -13.27 | 0.00 |
| Book Value | 176.15 | 183.82 | 496.79 | -182.36 | 42.55 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |