| Sales Turnover & Other Income | 21536.05 | 18459.25 | 24183.31 | 17499.51 | 15099.26 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 391.87 | 1324.62 |
| Total Income | 20841.73 | 18713.05 | 24461.49 | 17527.41 | 15610.75 |
| Raw Materials | 10024.00 | 10635.99 | 11643.49 | 9922.41 | 7061.81 |
| Stock Adjustments | -694.32 | 253.80 | 278.18 | 27.90 | 511.49 |
| Other Manufacturing Expenses | 2055.57 | 2000.46 | 1757.65 | 903.62 | 792.79 |
| Power & Fuel Cost | 1042.65 | 1075.15 | 1176.38 | 972.29 | 1254.13 |
| Employee Cost | 465.26 | 402.23 | 370.32 | 366.92 | 501.29 |
| Selling and Administration Expenses | 1210.48 | 1542.89 | 1845.52 | 2074.22 | 1135.75 |
| Miscellaneous Expenses | 475.75 | 579.21 | 770.93 | 23950.16 | 563.76 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 1.25 | 9.79 | 9.35 | 10.67 |
| Profit before Interest, Depreciation & Tax | 5568.02 | 2478.38 | 6907.01 | -21044.73 | 2987.28 |
| Interest & Financial Charges | 1622.26 | 1695.92 | 3752.18 | 6304.90 | 5426.76 |
| Profit before Depreciation & Tax | 3945.76 | 782.46 | 3154.83 | -27349.63 | -2439.48 |
| Depreciation | 1479.77 | 1431.63 | 1441.74 | 1785.67 | 1685.61 |
| Profit Before Tax | 2465.99 | -649.17 | 1713.09 | -29135.30 | -4125.09 |
| Tax | 0.00 | 0.00 | 0.00 | -4321.83 | -623.97 |
| Profit After Tax | 2465.99 | -649.17 | 1713.09 | -24813.47 | -3501.12 |
| Adjustment below Net Profit | 2.67 | -7.13 | 5.24 | -3.05 | -0.83 |
| P & L Balance brought forward | -31420.20 | -30763.90 | -32482.23 | -7665.70 | -4163.75 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -28951.54 | -31420.20 | -30763.90 | -32482.23 | -7665.70 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 22.55 | -5.94 | 15.67 | 0.00 | 0.00 |
| Book Value | 184.06 | 161.47 | 167.48 | -1150.48 | -54.90 |
| Extraordinary Items | 23.96 | 106.83 | 3060.79 | -23346.76 | -5.63 |