| Sales Turnover & Other Income | 1.08 | 1.10 | 2.23 | 2980.31 | 5317.80 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.08 | 1.10 | 2.23 | 2780.92 | 5328.24 |
| Raw Materials | 0.00 | 0.00 | 0.46 | 2929.14 | 4922.98 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -199.39 | 10.44 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.13 | 12.54 | 18.31 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.43 | 4.12 | 12.47 |
| Employee Cost | 0.17 | 0.15 | 1.07 | 3.94 | 4.71 |
| Selling and Administration Expenses | 0.78 | 1.06 | 0.90 | 31.69 | 80.95 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.06 | 947.22 | 2.88 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.14 | -0.12 | -0.81 | -1147.73 | 285.95 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 65.28 | 83.20 |
| Profit before Depreciation & Tax | 0.14 | -0.12 | -0.81 | -1213.01 | 202.75 |
| Depreciation | 5.15 | 6.51 | 6.51 | 6.93 | 7.49 |
| Profit Before Tax | -5.01 | -6.63 | -7.32 | -1219.94 | 195.26 |
| Tax | -0.79 | -1.27 | -1.14 | -0.95 | 39.20 |
| Profit After Tax | -4.22 | -5.36 | -6.18 | -1218.99 | 156.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.97 |
| P & L Balance brought forward | -726.15 | -720.79 | -714.61 | 504.38 | 347.36 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -730.37 | -726.15 | -720.79 | -714.61 | 504.38 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.06 | -0.07 | -0.08 | -16.56 | 2.12 |
| Book Value | -8.42 | -8.37 | -8.29 | -8.21 | 8.35 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |