| Sales Turnover & Other Income | 0.01 | 0.01 | 297.49 | 497.47 | 900.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.24 | 1.62 |
| Total Income | 0.01 | 0.01 | 284.35 | 475.00 | 902.85 |
| Raw Materials | 0.00 | 0.00 | 140.86 | 320.57 | 569.96 |
| Stock Adjustments | 0.00 | 0.00 | -13.14 | -22.47 | 1.98 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 10.23 | 16.72 | 32.01 |
| Power & Fuel Cost | 0.07 | 0.06 | 49.89 | 58.37 | 91.53 |
| Employee Cost | 0.05 | 0.08 | 64.14 | 73.24 | 92.80 |
| Selling and Administration Expenses | 1.74 | 1.75 | 20.70 | 27.33 | 34.42 |
| Miscellaneous Expenses | 0.08 | 0.23 | 3.02 | 125.81 | 87.23 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.93 | -2.11 | -4.50 | -147.29 | -6.71 |
| Interest & Financial Charges | 0.00 | 0.00 | 6.68 | 10.25 | 50.84 |
| Profit before Depreciation & Tax | -1.93 | -2.11 | -11.18 | -157.54 | -57.55 |
| Depreciation | 9.01 | 9.35 | 10.02 | 10.55 | 10.92 |
| Profit Before Tax | -10.94 | -11.46 | -21.20 | -168.09 | -68.47 |
| Tax | 0.00 | 0.00 | 0.00 | -0.44 | 0.00 |
| Profit After Tax | -10.94 | -11.46 | -21.20 | -167.65 | -68.47 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.15 | -2.38 | 0.00 |
| P & L Balance brought forward | -747.52 | -736.07 | -658.62 | -505.64 | -436.25 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -758.47 | -747.52 | -679.96 | -675.67 | -504.72 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.22 | -1.28 | -2.36 | -18.67 | 0.00 |
| Book Value | -61.08 | -59.86 | -52.33 | -49.95 | -30.91 |
| Extraordinary Items | 0.00 | 0.00 | 4.28 | -122.01 | -20.94 |