| Sales Turnover & Other Income | 49.70 | 33.00 | 41.90 | 52.75 | 55.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 49.70 | 33.00 | 41.90 | 52.75 | 55.41 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 3.70 | 4.70 | 2.70 | 4.82 | 5.93 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 21.10 | 20.60 | 17.40 | 14.02 | 15.99 |
| Selling and Administration Expenses | 10.20 | 7.10 | 9.60 | 12.88 | 16.28 |
| Miscellaneous Expenses | 33.10 | 31.10 | 7.50 | 4.94 | 13.32 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -18.40 | -30.50 | 4.70 | 16.11 | 3.91 |
| Interest & Financial Charges | 0.10 | 0.30 | 0.20 | 0.52 | 0.00 |
| Profit before Depreciation & Tax | -18.50 | -30.80 | 4.50 | 15.59 | 3.91 |
| Depreciation | 2.70 | 3.80 | 5.40 | 5.11 | 0.76 |
| Profit Before Tax | -21.20 | -34.60 | -0.90 | 10.48 | 3.15 |
| Tax | 2.80 | -0.80 | -1.70 | 3.51 | 0.93 |
| Profit After Tax | -24.00 | -33.80 | 0.80 | 6.97 | 2.22 |
| Adjustment below Net Profit | 0.10 | -0.10 | 0.00 | 0.02 | 0.07 |
| P & L Balance brought forward | 13.20 | 47.10 | 46.30 | 39.28 | 37.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -10.70 | 13.20 | 47.10 | 46.27 | 39.28 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -3.62 | -10.40 | 0.26 | 2.49 | 0.81 |
| Book Value | 138.25 | 276.52 | 154.07 | 122.43 | 91.97 |
| Extraordinary Items | 3.00 | 1.50 | -0.10 | 1.00 | 0.79 |