| Sales Turnover & Other Income | 929.48 | 1058.75 | 940.58 | 892.77 | 1201.70 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 914.69 | 1040.17 | 926.88 | 884.82 | 1189.06 |
| Raw Materials | 491.02 | 554.48 | 437.88 | 454.78 | 560.94 |
| Stock Adjustments | -14.79 | -18.58 | -13.70 | -7.95 | -12.64 |
| Other Manufacturing Expenses | 103.35 | 132.35 | 122.98 | 160.06 | 165.89 |
| Power & Fuel Cost | 36.46 | 38.02 | 35.63 | 35.29 | 35.82 |
| Employee Cost | 175.39 | 187.68 | 168.34 | 177.27 | 196.37 |
| Selling and Administration Expenses | 85.77 | 70.84 | 50.01 | 50.25 | 60.30 |
| Miscellaneous Expenses | 28.15 | 34.53 | 46.24 | 56.09 | 11.90 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -5.45 | 22.28 | 65.79 | -48.93 | 157.82 |
| Interest & Financial Charges | 69.80 | 66.81 | 72.92 | 73.83 | 108.98 |
| Profit before Depreciation & Tax | -75.25 | -44.53 | -7.13 | -122.76 | 48.84 |
| Depreciation | 68.25 | 69.48 | 72.73 | 74.50 | 70.41 |
| Profit Before Tax | -143.50 | -114.01 | -79.86 | -197.26 | -21.57 |
| Tax | -39.00 | -19.44 | -22.13 | -31.83 | -5.79 |
| Profit After Tax | -104.50 | -94.57 | -57.73 | -165.43 | -15.78 |
| Adjustment below Net Profit | 0.07 | 0.17 | 0.07 | 0.51 | -0.05 |
| P & L Balance brought forward | -190.34 | -95.95 | -38.29 | 126.63 | 142.46 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -294.78 | -190.34 | -95.95 | -38.29 | 126.63 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -38.87 | -38.00 | -23.20 | -66.48 | 0.00 |
| Book Value | -17.36 | 20.69 | 58.62 | 81.79 | 148.07 |
| Extraordinary Items | -0.10 | -2.79 | 60.01 | -1.04 | -0.59 |