| Sales Turnover & Other Income | 0.71 | 0.33 | 2.40 | 3.60 | 0.10 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.71 | 0.33 | 2.40 | 3.60 | 0.10 |
| Raw Materials | 0.00 | 0.00 | 1.66 | 2.96 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.17 | 0.16 | 0.15 | 0.21 | 0.20 |
| Selling and Administration Expenses | 0.32 | 0.31 | 0.31 | 0.31 | 0.35 |
| Miscellaneous Expenses | 0.00 | 0.44 | 0.20 | 25.25 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.21 | -0.59 | 0.08 | -25.14 | -0.51 |
| Interest & Financial Charges | 0.63 | 0.21 | 0.91 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.42 | -0.80 | -0.83 | -25.14 | -0.51 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.42 | -0.80 | -0.83 | -25.14 | -0.51 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.42 | -0.80 | -0.83 | -25.14 | -0.51 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -27.48 | -26.69 | -25.85 | -0.71 | -0.21 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -27.90 | -27.48 | -26.69 | -25.85 | -0.71 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.05 | -0.10 | -0.15 | -4.47 | 0.00 |
| Book Value | 15.14 | 15.19 | 16.69 | 16.84 | 21.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -25.22 | 0.00 |