| Sales Turnover & Other Income | 0.08 | 9.46 | 155.81 | 198.65 | 251.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.08 | 9.46 | 149.78 | 195.92 | 254.45 |
| Raw Materials | 0.00 | 0.00 | 100.90 | 145.16 | 197.58 |
| Stock Adjustments | 0.00 | 0.00 | -6.03 | -2.73 | 3.31 |
| Other Manufacturing Expenses | 0.26 | 0.34 | 9.84 | 3.56 | 4.67 |
| Power & Fuel Cost | 0.00 | 0.00 | 14.20 | 20.23 | 20.14 |
| Employee Cost | 0.00 | 0.00 | 6.95 | 10.98 | 11.04 |
| Selling and Administration Expenses | 0.04 | 0.04 | 3.34 | 9.95 | 12.08 |
| Miscellaneous Expenses | 4.46 | 0.00 | 1.43 | 1.06 | 1.81 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -4.68 | 9.09 | 13.11 | 4.98 | 7.13 |
| Interest & Financial Charges | 0.00 | 0.00 | 2.54 | 3.79 | 3.72 |
| Profit before Depreciation & Tax | -4.68 | 9.09 | 10.57 | 1.19 | 3.41 |
| Depreciation | 1.25 | 1.25 | 4.12 | 4.24 | 4.65 |
| Profit Before Tax | -5.93 | 7.84 | 6.45 | -3.05 | -1.24 |
| Tax | 0.00 | 0.00 | 1.12 | 0.00 | 0.02 |
| Profit After Tax | -5.93 | 7.84 | 5.33 | -3.05 | -1.26 |
| Adjustment below Net Profit | 0.50 | 0.06 | 0.04 | 0.09 | 0.03 |
| P & L Balance brought forward | 0.05 | -7.85 | 27.87 | -10.27 | -9.03 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -5.39 | 0.05 | 33.24 | -13.22 | -10.27 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.19 | 2.89 | 1.97 | -1.12 | 0.00 |
| Book Value | 32.44 | 34.45 | 31.53 | 14.39 | 15.48 |
| Extraordinary Items | -4.46 | 9.37 | -0.09 | 0.00 | -0.29 |