| Sales Turnover & Other Income | 0.72 | 0.08 | 3.46 | 4.01 | 13.58 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.72 | 0.05 | 3.34 | 2.94 | 12.63 |
| Raw Materials | 0.00 | -0.03 | 0.31 | 0.54 | 6.74 |
| Stock Adjustments | 0.00 | -0.03 | -0.12 | -1.07 | -0.95 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.01 | 0.12 | 0.14 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.10 | 0.15 |
| Employee Cost | 1.15 | 1.17 | 1.38 | 2.12 | 2.27 |
| Selling and Administration Expenses | 0.46 | 0.52 | 0.83 | 1.94 | 2.25 |
| Miscellaneous Expenses | 3.62 | 1.23 | 0.54 | 3.56 | 12.94 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -4.53 | -2.85 | 0.27 | -5.44 | -11.87 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.01 | 0.02 | 0.10 |
| Profit before Depreciation & Tax | -4.53 | -2.86 | 0.26 | -5.46 | -11.97 |
| Depreciation | 0.17 | 0.19 | 0.24 | 0.31 | 0.29 |
| Profit Before Tax | -4.70 | -3.05 | 0.02 | -5.77 | -12.26 |
| Tax | 0.17 | 0.59 | 0.49 | 0.02 | -0.04 |
| Profit After Tax | -4.87 | -3.64 | -0.47 | -5.79 | -12.22 |
| Adjustment below Net Profit | 0.02 | 0.26 | -0.15 | 0.08 | -0.09 |
| P & L Balance brought forward | -29.38 | -26.00 | -25.40 | -19.69 | -7.37 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| P & L Bal. carried down | -34.24 | -29.38 | -26.02 | -25.40 | -19.69 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -4.32 | -3.23 | -0.42 | -5.14 | 0.00 |
| Book Value | -20.38 | -16.07 | -13.07 | -12.45 | -7.38 |
| Extraordinary Items | 0.00 | -0.02 | -0.12 | 2.21 | -9.99 |