| Sales Turnover & Other Income | 0.33 | 1.34 | 0.41 | 11.16 | 1.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 |
| Total Income | 0.33 | 1.04 | 0.23 | 11.03 | 1.37 |
| Raw Materials | 0.00 | 0.00 | 0.03 | 10.66 | 0.46 |
| Stock Adjustments | 0.00 | -0.30 | -0.18 | -0.13 | 0.00 |
| Other Manufacturing Expenses | 0.03 | 0.01 | 0.04 | 0.02 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.06 | 0.04 |
| Employee Cost | 0.18 | 0.22 | 0.27 | 0.28 | 0.65 |
| Selling and Administration Expenses | 0.39 | 0.31 | 0.17 | 0.15 | 0.19 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.31 | 0.01 | -0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.28 | 0.49 | -0.59 | -0.15 | -0.22 |
| Interest & Financial Charges | 0.19 | 0.13 | 0.25 | 0.11 | 0.21 |
| Profit before Depreciation & Tax | -0.47 | 0.36 | -0.84 | -0.26 | -0.43 |
| Depreciation | 0.24 | 0.26 | 0.26 | 0.26 | 0.26 |
| Profit Before Tax | -0.71 | 0.10 | -1.10 | -0.52 | -0.69 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.71 | 0.10 | -1.10 | -0.52 | -0.69 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -9.34 | -9.44 | -8.34 | -7.82 | -7.13 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -10.05 | -9.34 | -9.44 | -8.34 | -7.82 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.39 | 0.20 | -2.16 | -1.02 | -1.36 |
| Book Value | -5.16 | -3.77 | -3.97 | -1.81 | -0.79 |
| Extraordinary Items | 0.00 | 1.03 | -0.30 | 0.00 | 0.00 |