| Sales Turnover & Other Income | 529.69 | 20.79 | 4.84 | 8.60 | 44.33 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 529.69 | 20.79 | 4.76 | 8.60 | 44.41 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | -0.08 | 0.00 | 0.08 |
| Other Manufacturing Expenses | 2.83 | 69.84 | 0.12 | 0.17 | 0.02 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Employee Cost | 3.30 | 5.20 | 4.16 | 6.03 | 6.39 |
| Selling and Administration Expenses | 1.38 | 14.29 | 1.52 | 1.71 | 7.52 |
| Miscellaneous Expenses | 2.12 | 0.61 | 0.62 | 0.27 | 0.14 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 520.06 | -69.15 | -1.67 | 0.41 | 30.34 |
| Interest & Financial Charges | 105.98 | 99.16 | 85.42 | 18.39 | 0.14 |
| Profit before Depreciation & Tax | 414.08 | -168.31 | -87.09 | -17.98 | 30.20 |
| Depreciation | 1.31 | 1.84 | 1.00 | 1.06 | 0.41 |
| Profit Before Tax | 412.77 | -170.15 | -88.09 | -19.04 | 29.79 |
| Tax | -0.22 | 0.00 | 0.00 | 3.41 | 7.91 |
| Profit After Tax | 412.99 | -170.15 | -88.09 | -22.45 | 21.88 |
| Adjustment below Net Profit | -32.14 | -9.11 | -5.21 | 0.01 | -0.05 |
| P & L Balance brought forward | -1070.11 | -890.85 | 54.69 | 77.13 | 61.91 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 6.61 |
| P & L Bal. carried down | -689.26 | -1070.11 | -38.61 | 54.69 | 77.13 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 6.61 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 41.84 | -17.24 | -10.06 | -2.51 | 2.45 |
| Book Value | -0.53 | -40.38 | 172.37 | 181.12 | 178.28 |
| Extraordinary Items | -0.97 | 0.12 | 0.22 | 0.38 | 17.65 |