| Sales Turnover & Other Income | 0.00 | 0.00 | 0.02 | 0.68 | 95.73 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.00 | 0.00 | 0.02 | -13.05 | 84.70 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 15.98 | 92.42 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -13.73 | -11.03 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.29 | 0.38 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | -0.13 | 0.94 |
| Employee Cost | 0.37 | 0.47 | 0.31 | 0.93 | 2.61 |
| Selling and Administration Expenses | 0.40 | 0.00 | 0.00 | 14.11 | 16.80 |
| Miscellaneous Expenses | 0.99 | 0.90 | 1.14 | 1.33 | 0.59 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.76 | -1.37 | -1.43 | -45.55 | -29.03 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 5.13 | 9.37 |
| Profit before Depreciation & Tax | -1.76 | -1.37 | -1.43 | -50.68 | -38.40 |
| Depreciation | 1.38 | 1.41 | 1.45 | 1.65 | 1.73 |
| Profit Before Tax | -3.14 | -2.78 | -2.88 | -52.33 | -40.13 |
| Tax | -0.20 | -0.16 | -0.13 | -0.49 | 0.15 |
| Profit After Tax | -2.94 | -2.62 | -2.75 | -51.84 | -40.28 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -56.51 | -53.89 | -51.14 | 0.71 | 40.99 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -59.44 | -56.51 | -53.89 | -51.14 | 0.71 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.85 | -2.54 | -1.80 | -34.01 | -26.43 |
| Book Value | 53.83 | 42.92 | -9.59 | -7.79 | 26.23 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |