| Sales Turnover & Other Income | 5.33 | 4.34 | 4.63 | 4.61 | 22.58 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.33 | 4.34 | 4.63 | 4.61 | 22.58 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.16 | 0.05 | 0.04 | 0.06 | 0.41 |
| Power & Fuel Cost | 0.07 | 0.00 | 0.03 | 0.00 | 0.00 |
| Employee Cost | 3.63 | 3.52 | 2.83 | 2.82 | 2.40 |
| Selling and Administration Expenses | 1.26 | 0.94 | 0.71 | 0.93 | 1.06 |
| Miscellaneous Expenses | 0.23 | 0.19 | 0.08 | 0.10 | 5.35 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.02 | -0.37 | 0.94 | 0.69 | 13.36 |
| Interest & Financial Charges | 0.30 | 0.23 | 0.74 | 1.05 | 0.77 |
| Profit before Depreciation & Tax | -0.32 | -0.60 | 0.20 | -0.36 | 12.59 |
| Depreciation | 0.60 | 0.53 | 0.49 | 0.23 | 0.25 |
| Profit Before Tax | -0.92 | -1.13 | -0.29 | -0.59 | 12.34 |
| Tax | -0.16 | -0.54 | -0.32 | -0.52 | 0.01 |
| Profit After Tax | -0.76 | -0.59 | 0.03 | -0.07 | 12.33 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 20.00 | 20.59 | 20.56 | 20.63 | 8.29 |
| Appropriations | 2.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 17.21 | 20.00 | 20.59 | 20.56 | 20.63 |
| Equity Dividend | 2.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.04 | -1.58 | 0.09 | -0.19 | 33.07 |
| Book Value | 191.35 | 193.53 | 195.25 | 195.17 | 195.31 |
| Extraordinary Items | -0.20 | 0.00 | 0.00 | 0.00 | 11.98 |