| Sales Turnover & Other Income | 1790.83 | 872.65 | 176.68 | 551.00 | 535.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1790.83 | 872.65 | 176.68 | 551.00 | 535.04 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.59 | 34.07 | 44.90 | 192.99 | 191.69 |
| Power & Fuel Cost | 0.01 | 27.96 | 40.82 | 108.27 | 104.71 |
| Employee Cost | 3.65 | 33.39 | 52.62 | 55.40 | 65.43 |
| Selling and Administration Expenses | 4.67 | 4.61 | 5.15 | 28.17 | 18.62 |
| Miscellaneous Expenses | 20.79 | 796.85 | 5.77 | 2798.28 | 1437.13 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1761.12 | -24.23 | 27.42 | -2632.11 | -1282.54 |
| Interest & Financial Charges | 94.65 | 180.22 | 212.16 | 209.87 | 206.17 |
| Profit before Depreciation & Tax | 1666.47 | -204.45 | -184.74 | -2841.98 | -1488.71 |
| Depreciation | 0.22 | 45.26 | 112.53 | 110.35 | 103.33 |
| Profit Before Tax | 1666.25 | -249.71 | -297.27 | -2952.33 | -1592.04 |
| Tax | -26.46 | 0.26 | 0.62 | 1.11 | 1.45 |
| Profit After Tax | 1692.71 | -249.97 | -297.89 | -2953.44 | -1593.49 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 2.91 | 0.00 |
| P & L Balance brought forward | -8514.51 | -8264.54 | -7966.65 | -5016.12 | -3422.62 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -6821.80 | -8514.51 | -8264.54 | -7966.65 | -5016.11 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 81.78 | -12.08 | -14.39 | -142.69 | -76.99 |
| Book Value | -77.47 | -159.26 | -147.19 | -132.81 | 9.60 |
| Extraordinary Items | 1738.78 | -224.92 | 0.79 | -2778.38 | -1398.72 |