| Sales Turnover & Other Income | 4.63 | 0.70 | 2.21 | 7.38 | 17.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.63 | 0.70 | 0.82 | 8.77 | 17.08 |
| Raw Materials | 3.47 | 0.00 | 0.00 | 7.68 | 14.68 |
| Stock Adjustments | 0.00 | 0.00 | -1.39 | 1.39 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Power & Fuel Cost | 0.12 | 0.09 | 0.04 | 0.05 | 0.05 |
| Employee Cost | 0.27 | 0.30 | 0.24 | 0.25 | 0.16 |
| Selling and Administration Expenses | 0.29 | 0.46 | 0.26 | 0.31 | 0.36 |
| Miscellaneous Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.48 | -0.16 | 0.28 | 0.48 | 1.81 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.01 | 0.15 | 0.07 |
| Profit before Depreciation & Tax | 0.48 | -0.16 | 0.27 | 0.33 | 1.74 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.02 | 0.01 |
| Profit Before Tax | 0.44 | -0.20 | 0.23 | 0.31 | 1.73 |
| Tax | 0.21 | 0.04 | 0.06 | 0.07 | 0.50 |
| Profit After Tax | 0.23 | -0.24 | 0.17 | 0.24 | 1.23 |
| Adjustment below Net Profit | 0.00 | 0.18 | 0.29 | -0.44 | -0.26 |
| P & L Balance brought forward | 11.99 | 12.04 | 11.58 | 11.78 | 10.80 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 12.22 | 11.99 | 12.04 | 11.58 | 11.78 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.08 | -0.08 | 0.06 | 0.08 | 0.41 |
| Book Value | 14.41 | 14.33 | 14.35 | 14.19 | 14.26 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |