| Sales Turnover & Other Income | 6.23 | 50.19 | 1.82 | 1.57 | 0.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.23 | 50.19 | 1.82 | 1.57 | 0.49 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.42 | 0.12 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3.85 | 2.91 | 0.99 | 0.09 | 0.75 |
| Selling and Administration Expenses | 2.93 | 1.85 | 0.76 | 0.44 | 0.50 |
| Miscellaneous Expenses | 255.37 | 0.05 | 0.01 | 0.01 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -256.34 | 45.27 | 0.05 | 1.02 | -0.76 |
| Interest & Financial Charges | 21.41 | 1.51 | 0.04 | 1.40 | 0.04 |
| Profit before Depreciation & Tax | -277.75 | 43.76 | 0.01 | -0.38 | -0.80 |
| Depreciation | 2.28 | 0.64 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -280.03 | 43.12 | 0.01 | -0.38 | -0.80 |
| Tax | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -280.03 | 42.92 | 0.01 | -0.38 | -0.80 |
| Adjustment below Net Profit | -0.02 | -0.11 | -0.05 | 0.00 | 0.14 |
| P & L Balance brought forward | 31.17 | -11.64 | -11.60 | -11.22 | -10.55 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -248.88 | 31.17 | -11.64 | -11.60 | -11.22 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.03 | 0.31 | 0.00 | 0.00 | 0.00 |
| Book Value | 3.15 | 5.21 | 4.90 | 4.90 | 4.90 |
| Extraordinary Items | -255.24 | 46.18 | 0.01 | 0.00 | 0.00 |