| Sales Turnover & Other Income | 82.55 | 70.72 | 70.64 | 43.21 | 58.06 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 84.72 | 70.63 | 69.41 | 42.87 | 61.16 |
| Raw Materials | 36.16 | 27.83 | 22.12 | 13.74 | 25.03 |
| Stock Adjustments | 2.17 | -0.09 | -1.23 | -0.34 | 3.10 |
| Other Manufacturing Expenses | 6.14 | 4.83 | 3.46 | 3.51 | 4.33 |
| Power & Fuel Cost | 4.51 | 3.71 | 3.10 | 3.41 | 3.49 |
| Employee Cost | 17.61 | 15.93 | 13.29 | 16.22 | 16.89 |
| Selling and Administration Expenses | 13.10 | 9.71 | 6.36 | 6.33 | 6.99 |
| Miscellaneous Expenses | 1.28 | 1.41 | 0.74 | 1.73 | 1.50 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.93 | 7.21 | 20.34 | -2.06 | 2.94 |
| Interest & Financial Charges | 9.76 | 7.92 | 7.20 | 7.94 | 8.10 |
| Profit before Depreciation & Tax | -3.83 | -0.71 | 13.14 | -10.00 | -5.16 |
| Depreciation | 9.29 | 9.11 | 8.92 | 8.91 | 8.82 |
| Profit Before Tax | -13.12 | -9.82 | 4.22 | -18.91 | -13.98 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -13.12 | -9.82 | 4.22 | -18.91 | -13.98 |
| Adjustment below Net Profit | -0.44 | -0.17 | 0.72 | -0.70 | -0.19 |
| P & L Balance brought forward | -121.00 | -111.01 | -115.95 | -96.34 | -82.17 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -134.57 | -121.00 | -111.01 | -115.95 | -96.34 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -5.42 | -4.05 | 1.74 | -7.80 | 0.00 |
| Book Value | -5.58 | -1.77 | 2.35 | 0.31 | 1.06 |
| Extraordinary Items | 0.00 | -0.17 | 12.88 | -0.22 | 0.00 |