| Sales Turnover & Other Income | 3.61 | 0.21 | 0.20 | 0.20 | 0.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.61 | 0.21 | 0.20 | 0.20 | 0.30 |
| Raw Materials | 3.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 |
| Employee Cost | 0.06 | 0.09 | 0.06 | 0.09 | 0.07 |
| Selling and Administration Expenses | 0.10 | 0.10 | 0.10 | 0.10 | 0.16 |
| Miscellaneous Expenses | 0.03 | 0.01 | 0.00 | 0.00 | 0.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.05 | -0.01 | 0.03 | -0.01 | -0.05 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.05 | -0.01 | 0.03 | -0.01 | -0.05 |
| Depreciation | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
| Profit Before Tax | 0.04 | -0.02 | 0.01 | -0.03 | -0.07 |
| Tax | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit After Tax | 0.02 | -0.02 | 0.01 | -0.03 | -0.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.98 | 0.99 | 0.99 | 1.02 | 1.10 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.99 | 0.98 | 0.99 | 0.99 | 1.02 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.04 | -0.04 | 0.02 | -0.07 | 0.00 |
| Book Value | 12.98 | 12.93 | 12.97 | 12.96 | 13.03 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |