| Sales Turnover & Other Income | 0.00 | 0.06 | 0.00 | 0.09 | 0.67 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.00 | 0.06 | 0.00 | 0.09 | 0.67 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.03 | 0.03 | 0.04 | 0.06 | 0.08 |
| Selling and Administration Expenses | 0.01 | 0.11 | 0.04 | 0.12 | 0.13 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.01 | 0.10 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.06 | -0.09 | -0.09 | -0.20 | 0.41 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 |
| Profit before Depreciation & Tax | -0.06 | -0.09 | -0.09 | -0.23 | 0.38 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 |
| Profit Before Tax | -0.06 | -0.09 | -0.09 | -0.28 | 0.33 |
| Tax | -0.06 | 0.00 | 0.00 | 0.01 | 0.05 |
| Profit After Tax | 0.00 | -0.09 | -0.09 | -0.29 | 0.28 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 |
| P & L Balance brought forward | 0.17 | 0.25 | 0.34 | 0.63 | 0.26 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.17 | 0.17 | 0.25 | 0.34 | 0.63 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | -0.29 | -0.30 | -0.94 | 0.93 |
| Book Value | 10.55 | 10.55 | 10.83 | 11.13 | 12.08 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.08 | 0.38 |