| Sales Turnover & Other Income | 106.10 | 22.53 | 2.56 | 1.72 | 2.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 108.50 | 20.66 | 2.63 | 5.04 | 0.27 |
| Raw Materials | 67.40 | 3.88 | 2.13 | 4.71 | 0.00 |
| Stock Adjustments | 2.40 | -1.87 | 0.07 | 3.32 | -2.03 |
| Other Manufacturing Expenses | 14.53 | 5.95 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 1.26 | 0.43 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 6.32 | 3.18 | 0.09 | 0.04 | 0.01 |
| Selling and Administration Expenses | 5.89 | 3.41 | 0.22 | 0.19 | 0.20 |
| Miscellaneous Expenses | 0.08 | 0.18 | 0.00 | 0.55 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 13.03 | 3.63 | 0.19 | -0.44 | 0.07 |
| Interest & Financial Charges | 3.25 | 1.09 | 0.00 | 0.01 | 0.00 |
| Profit before Depreciation & Tax | 9.78 | 2.54 | 0.19 | -0.45 | 0.07 |
| Depreciation | 3.51 | 2.88 | 0.00 | 0.01 | 0.04 |
| Profit Before Tax | 6.27 | -0.34 | 0.19 | -0.46 | 0.03 |
| Tax | 1.70 | 0.11 | 0.06 | 0.02 | 0.03 |
| Profit After Tax | 4.57 | -0.45 | 0.13 | -0.48 | 0.00 |
| Adjustment below Net Profit | 0.03 | -0.02 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.46 | 0.01 | -0.12 | 0.36 | 0.36 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 4.14 | -0.46 | 0.01 | -0.12 | 0.36 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.86 | -0.43 | 0.12 | -0.46 | 0.00 |
| Book Value | 56.39 | 9.56 | 10.01 | 9.88 | 10.28 |
| Extraordinary Items | 0.05 | 0.06 | 0.00 | -0.48 | 0.01 |