| Sales Turnover & Other Income | 17.54 | 25.40 | 15.58 | 28.47 | 48.69 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 13.44 | 29.91 | 16.79 | 27.89 | 45.63 |
| Raw Materials | 13.73 | 26.93 | 14.76 | 27.25 | 44.52 |
| Stock Adjustments | -4.10 | 4.51 | 1.21 | -0.58 | -3.06 |
| Other Manufacturing Expenses | 0.04 | 0.05 | 0.00 | 0.01 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.27 | 0.27 | 0.21 | 0.22 | 0.22 |
| Selling and Administration Expenses | 0.23 | 0.47 | 0.23 | 0.29 | 0.36 |
| Miscellaneous Expenses | 0.02 | 0.04 | 0.22 | 0.09 | 0.12 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.91 | 2.13 | 1.32 | 0.00 | 0.42 |
| Interest & Financial Charges | 0.02 | 0.02 | 0.01 | 0.38 | 0.56 |
| Profit before Depreciation & Tax | -0.93 | 2.11 | 1.31 | -0.38 | -0.14 |
| Depreciation | 0.09 | 0.06 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | -1.02 | 2.05 | 1.30 | -0.39 | -0.15 |
| Tax | -0.01 | 0.54 | 1.15 | 0.00 | 0.00 |
| Profit After Tax | -1.01 | 1.51 | 0.15 | -0.39 | -0.15 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.65 | -0.86 | -1.01 | -0.62 | -0.47 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.36 | 0.65 | -0.86 | -1.01 | -0.62 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.42 | 0.63 | 0.06 | -0.16 | 0.00 |
| Book Value | 4.85 | 5.27 | 4.64 | 4.58 | 4.74 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |