Sales Turnover & Other Income | 3.14 | 3.40 | 4.67 | 4.55 | 5.31 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 3.99 | 2.97 | 4.87 | 4.73 | 5.34 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stock Adjustments | 0.85 | -0.43 | 0.20 | 0.18 | 0.03 |
Other Manufacturing Expenses | 0.00 | 0.02 | 0.16 | 0.26 | 0.17 |
Power & Fuel Cost | 0.00 | 0.00 | 0.04 | 0.04 | 0.02 |
Employee Cost | 0.94 | 0.66 | 0.63 | 1.21 | 1.30 |
Selling and Administration Expenses | 0.30 | 0.11 | 0.44 | 2.44 | 2.80 |
Miscellaneous Expenses | 3.45 | 1.66 | 1.84 | 0.02 | 0.34 |
Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before Interest, Depreciation & Tax | -0.70 | 0.51 | 1.77 | 0.77 | 0.71 |
Interest & Financial Charges | 0.01 | 0.00 | 0.58 | 0.11 | 0.26 |
Profit before Depreciation & Tax | -0.71 | 0.51 | 1.19 | 0.66 | 0.45 |
Depreciation | 0.08 | 0.11 | 0.16 | 0.24 | 0.11 |
Profit Before Tax | -0.79 | 0.40 | 1.03 | 0.42 | 0.34 |
Tax | -0.01 | 0.09 | 0.23 | 0.06 | 0.08 |
Profit After Tax | -0.78 | 0.31 | 0.80 | 0.36 | 0.26 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 |
P & L Balance brought forward | 2.41 | 2.16 | 1.53 | 1.25 | 1.02 |
Appropriations | 0.00 | 0.06 | 0.17 | 0.07 | 0.05 |
P & L Bal. carried down | 1.63 | 2.41 | 2.16 | 1.53 | 1.25 |
Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earning Per Share (Rs.) | -0.31 | 0.12 | 0.32 | 0.14 | 0.11 |
Book Value | 18.91 | 19.22 | 19.10 | 18.78 | 18.64 |
Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |