| Sales Turnover & Other Income | 848.83 | 606.70 | 620.37 | 590.48 | 1391.10 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 837.13 | 657.80 | 589.27 | 608.77 | 1372.98 |
| Raw Materials | 526.08 | 517.02 | 422.27 | 425.06 | 919.35 |
| Stock Adjustments | -11.70 | 51.10 | -31.10 | 18.29 | -18.12 |
| Other Manufacturing Expenses | 49.66 | 35.70 | 43.67 | 58.85 | 145.61 |
| Power & Fuel Cost | 4.85 | 4.19 | 4.06 | 4.05 | 4.22 |
| Employee Cost | 56.25 | 54.75 | 67.93 | 65.14 | 63.14 |
| Selling and Administration Expenses | 137.10 | 55.38 | 43.73 | 34.94 | 72.26 |
| Miscellaneous Expenses | 124.54 | 192.22 | 103.84 | 176.68 | 15.99 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -61.35 | -201.47 | -96.21 | -155.95 | 152.41 |
| Interest & Financial Charges | 213.44 | 183.15 | 171.56 | 152.26 | 112.33 |
| Profit before Depreciation & Tax | -274.79 | -384.62 | -267.77 | -308.21 | 40.08 |
| Depreciation | 40.43 | 38.47 | 38.92 | 40.67 | 38.14 |
| Profit Before Tax | -315.22 | -423.09 | -306.69 | -348.88 | 1.94 |
| Tax | 0.00 | -149.44 | -110.89 | -121.77 | 0.68 |
| Profit After Tax | -315.22 | -273.65 | -195.80 | -227.11 | 1.26 |
| Adjustment below Net Profit | 1.46 | 0.46 | 0.12 | 0.17 | 0.61 |
| P & L Balance brought forward | 447.76 | 720.95 | 916.63 | 1143.57 | 1141.71 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 134.00 | 447.76 | 720.95 | 916.63 | 1143.57 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -9.67 | -12.33 | -8.82 | -10.23 | 0.06 |
| Book Value | 71.22 | 59.28 | 71.59 | 80.41 | 90.61 |
| Extraordinary Items | -2.78 | 0.00 | -0.39 | 0.76 | -0.09 |