| Sales Turnover & Other Income | 2.65 | 3.69 | 2.49 | 110.87 | 122.52 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.72 | 3.94 | 2.94 | 103.53 | 109.41 |
| Raw Materials | 1.40 | 2.87 | 2.42 | 33.71 | 108.12 |
| Stock Adjustments | 0.07 | 0.25 | 0.45 | -7.34 | -13.11 |
| Other Manufacturing Expenses | 0.12 | 0.15 | 0.04 | 0.05 | 0.24 |
| Power & Fuel Cost | 0.01 | 0.06 | 0.06 | 0.05 | 0.04 |
| Employee Cost | 0.19 | 0.41 | 0.43 | 0.73 | 0.92 |
| Selling and Administration Expenses | 1.09 | 1.09 | 0.81 | 0.98 | 3.33 |
| Miscellaneous Expenses | 0.27 | 0.60 | 4.04 | 153.24 | 4.43 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.36 | -1.24 | -4.85 | -85.24 | -7.68 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.77 | 1.10 |
| Profit before Depreciation & Tax | -0.36 | -1.24 | -4.85 | -86.01 | -8.78 |
| Depreciation | 0.43 | 0.50 | 0.54 | 0.89 | 0.88 |
| Profit Before Tax | -0.79 | -1.74 | -5.39 | -86.90 | -9.66 |
| Tax | -0.41 | -0.35 | -0.42 | -22.38 | -5.63 |
| Profit After Tax | -0.38 | -1.39 | -4.97 | -64.52 | -4.03 |
| Adjustment below Net Profit | -0.01 | -0.07 | 15.57 | 145.48 | -1.33 |
| P & L Balance brought forward | -5.66 | -4.20 | -14.80 | -12.27 | -6.90 |
| Appropriations | 0.00 | 0.00 | 0.00 | 83.49 | 0.00 |
| P & L Bal. carried down | -6.05 | -5.66 | -4.20 | -14.80 | -12.27 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.35 | -1.30 | -4.65 | -60.26 | -3.77 |
| Book Value | 29.67 | 30.03 | 31.39 | 21.49 | 23.85 |
| Extraordinary Items | -0.16 | -0.12 | 0.02 | -35.18 | 0.00 |