| Sales Turnover & Other Income | 1.40 | 2.15 | 3.27 | 4.00 | 3.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.40 | 2.15 | 3.27 | 4.00 | 3.39 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.03 | 0.33 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Employee Cost | 0.10 | 0.09 | 0.31 | 0.84 | 0.98 |
| Selling and Administration Expenses | 0.45 | 0.55 | 0.40 | 1.14 | 1.02 |
| Miscellaneous Expenses | 0.04 | 0.15 | 0.02 | 0.64 | 0.14 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.81 | 1.36 | 2.50 | 1.03 | 1.22 |
| Interest & Financial Charges | 0.24 | 0.25 | 0.02 | 0.02 | 0.00 |
| Profit before Depreciation & Tax | 0.57 | 1.11 | 2.48 | 1.01 | 1.22 |
| Depreciation | 0.28 | 0.24 | 0.10 | 0.07 | 0.05 |
| Profit Before Tax | 0.29 | 0.87 | 2.38 | 0.94 | 1.17 |
| Tax | 0.07 | 0.22 | 0.56 | 0.28 | 0.34 |
| Profit After Tax | 0.22 | 0.65 | 1.82 | 0.66 | 0.83 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 44.09 | 43.44 | 41.09 | 40.42 | 39.59 |
| Appropriations | 0.00 | 0.00 | -0.54 | 0.00 | 0.00 |
| P & L Bal. carried down | 44.30 | 44.09 | 43.44 | 41.09 | 40.42 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.29 | 1.84 | 5.19 | 1.90 | 2.37 |
| Book Value | 168.21 | 167.83 | 165.99 | 160.76 | 157.89 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |