| Sales Turnover & Other Income | 38.61 | 54.02 | 34.83 | 25.60 | 24.69 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 43.65 | 55.47 | 34.99 | 24.59 | 25.24 |
| Raw Materials | 26.41 | 37.89 | 17.93 | 8.90 | 11.87 |
| Stock Adjustments | 5.04 | 1.45 | 0.16 | -1.01 | 0.55 |
| Other Manufacturing Expenses | 3.11 | 3.00 | 3.71 | 3.64 | 2.80 |
| Power & Fuel Cost | 3.49 | 2.80 | 2.71 | 2.09 | 2.05 |
| Employee Cost | 5.69 | 5.77 | 5.63 | 4.99 | 4.72 |
| Selling and Administration Expenses | 1.53 | 1.64 | 1.56 | 1.11 | 0.95 |
| Miscellaneous Expenses | 0.85 | 0.38 | 0.45 | 1.13 | 0.64 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.56 | 4.00 | 2.98 | 2.73 | 2.21 |
| Interest & Financial Charges | 0.76 | 0.45 | 0.44 | 0.36 | 0.39 |
| Profit before Depreciation & Tax | 1.80 | 3.55 | 2.54 | 2.37 | 1.82 |
| Depreciation | 0.92 | 0.93 | 0.87 | 0.93 | 0.89 |
| Profit Before Tax | 0.88 | 2.62 | 1.67 | 1.44 | 0.93 |
| Tax | 0.23 | 0.74 | 0.59 | 0.49 | 0.27 |
| Profit After Tax | 0.65 | 1.88 | 1.08 | 0.95 | 0.66 |
| Adjustment below Net Profit | -0.09 | 0.03 | 0.04 | 0.10 | -0.07 |
| P & L Balance brought forward | 7.15 | 5.24 | 4.12 | 3.07 | 2.48 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 7.72 | 7.15 | 5.25 | 4.12 | 3.07 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.47 | 4.24 | 2.44 | 2.14 | 1.48 |
| Book Value | 33.87 | 32.60 | 28.29 | 25.75 | 23.38 |
| Extraordinary Items | 0.08 | 0.44 | -0.13 | -0.66 | 0.00 |