| Sales Turnover & Other Income | 0.84 | 1.04 | 1.12 | 1.43 | 6.79 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.80 | 1.04 | 0.85 | 1.43 | 7.01 |
| Raw Materials | 0.47 | 0.16 | 0.15 | 0.62 | 6.15 |
| Stock Adjustments | -0.04 | 0.00 | -0.27 | 0.00 | 0.22 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.17 | 0.20 | 0.15 | 0.13 | 0.08 |
| Selling and Administration Expenses | 0.35 | 0.21 | 0.27 | 0.43 | 0.39 |
| Miscellaneous Expenses | 2.38 | 0.06 | 0.11 | 0.08 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -2.58 | 0.41 | 0.16 | 0.17 | 0.38 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -2.58 | 0.41 | 0.14 | 0.17 | 0.38 |
| Depreciation | 0.06 | 0.05 | 0.04 | 0.00 | 0.00 |
| Profit Before Tax | -2.64 | 0.36 | 0.10 | 0.17 | 0.38 |
| Tax | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -2.62 | 0.36 | 0.10 | 0.17 | 0.38 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -4.88 | -5.24 | -5.33 | -5.50 | -5.88 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -7.50 | -4.88 | -5.24 | -5.33 | -5.50 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.59 | 0.36 | 0.10 | 0.17 | 0.47 |
| Book Value | 8.82 | 11.41 | 11.05 | 10.96 | 3.12 |
| Extraordinary Items | -2.32 | 0.00 | 0.00 | 0.00 | 0.00 |