| Sales Turnover & Other Income | 67.48 | 28.58 | 38.14 | 28.38 | 29.43 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 67.48 | 28.58 | 38.14 | 28.38 | 29.43 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.43 | 1.24 | 1.28 | 0.42 | 1.00 |
| Power & Fuel Cost | 0.17 | 0.46 | 0.42 | 0.48 | 0.57 |
| Employee Cost | 3.45 | 4.73 | 4.52 | 5.79 | 6.56 |
| Selling and Administration Expenses | 5.49 | 7.80 | 5.00 | 6.02 | 9.67 |
| Miscellaneous Expenses | 7.25 | 5.39 | 18.62 | 77.00 | 0.49 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 50.69 | 8.96 | 8.28 | -61.33 | 11.13 |
| Interest & Financial Charges | 10.71 | 26.88 | 27.54 | 25.80 | 24.90 |
| Profit before Depreciation & Tax | 39.98 | -17.92 | -19.26 | -87.13 | -13.77 |
| Depreciation | 4.44 | 8.79 | 11.28 | 13.76 | 14.26 |
| Profit Before Tax | 35.54 | -26.71 | -30.54 | -100.89 | -28.03 |
| Tax | -0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 35.64 | -26.71 | -30.54 | -100.89 | -28.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -229.29 | -202.57 | -172.03 | -71.15 | -43.12 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -193.64 | -229.29 | -202.57 | -172.03 | -71.15 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 29.79 | -22.32 | -25.52 | -84.31 | -23.42 |
| Book Value | 45.50 | -38.63 | -16.18 | 9.34 | 93.50 |
| Extraordinary Items | 50.89 | 5.81 | -0.02 | -71.52 | 0.34 |