| Sales Turnover & Other Income | 72.95 | 71.19 | 60.47 | 59.41 | 66.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 72.95 | 71.19 | 60.47 | 59.41 | 66.44 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 5.47 | 5.05 | 4.33 | 4.29 | 4.21 |
| Power & Fuel Cost | 7.89 | 7.42 | 5.70 | 5.21 | 5.17 |
| Employee Cost | 22.92 | 20.63 | 21.26 | 21.41 | 23.49 |
| Selling and Administration Expenses | 6.28 | 7.05 | 6.11 | 13.84 | 8.78 |
| Miscellaneous Expenses | 5.50 | 1.20 | 1.80 | 18.95 | 4.12 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 24.89 | 29.85 | 21.29 | -4.29 | 20.67 |
| Interest & Financial Charges | 3.76 | 4.08 | 4.51 | 6.84 | 7.82 |
| Profit before Depreciation & Tax | 21.13 | 25.77 | 16.78 | -11.13 | 12.85 |
| Depreciation | 4.02 | 2.11 | 2.22 | 2.45 | 2.99 |
| Profit Before Tax | 17.11 | 23.66 | 14.56 | -13.58 | 9.86 |
| Tax | 4.38 | 5.10 | 0.64 | 0.00 | 0.21 |
| Profit After Tax | 12.73 | 18.56 | 13.92 | -13.58 | 9.65 |
| Adjustment below Net Profit | 0.34 | 0.50 | -0.15 | -0.27 | 5.03 |
| P & L Balance brought forward | -31.89 | -50.95 | -64.72 | -50.87 | -65.55 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -18.82 | -31.89 | -50.95 | -64.72 | -50.87 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.50 | 6.56 | 4.92 | -5.31 | 6.75 |
| Book Value | 64.98 | 60.20 | 53.46 | 22.79 | 50.45 |
| Extraordinary Items | -0.75 | 0.01 | 0.00 | -17.76 | 0.01 |