| Sales Turnover & Other Income | 0.38 | 0.10 | 0.61 | 1.19 | 3.38 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.30 | 0.00 | 0.17 | 1.19 | 3.38 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -0.08 | -0.10 | -0.44 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.02 | 0.01 | 0.12 | 0.44 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.16 | 0.53 |
| Employee Cost | 0.00 | 0.03 | 0.11 | 0.31 | 1.06 |
| Selling and Administration Expenses | 0.02 | 0.02 | 0.79 | 1.82 | 3.04 |
| Miscellaneous Expenses | 0.20 | 0.16 | 0.76 | 1.98 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.08 | -0.23 | -1.50 | -3.19 | -1.70 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
| Profit before Depreciation & Tax | 0.08 | -0.23 | -1.50 | -3.20 | -1.72 |
| Depreciation | 0.22 | 0.26 | 0.32 | 0.56 | 1.00 |
| Profit Before Tax | -0.14 | -0.49 | -1.82 | -3.76 | -2.72 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.14 | -0.49 | -1.82 | -3.76 | -2.72 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.50 |
| P & L Balance brought forward | -13.33 | -12.84 | -11.02 | -7.25 | -4.04 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -13.47 | -13.33 | -12.84 | -11.02 | -7.25 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.14 | -0.47 | -1.74 | -3.58 | -2.59 |
| Book Value | 1.74 | 1.88 | 2.34 | 4.08 | 7.66 |
| Extraordinary Items | 0.00 | 0.00 | -0.44 | -1.55 | 0.00 |