| Sales Turnover & Other Income | 1.16 | 2.16 | 1.31 | 1.09 | 3.67 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.77 | 3.40 | 1.75 | 1.19 | 1.17 |
| Raw Materials | 0.55 | 2.10 | 0.88 | 0.15 | 0.00 |
| Stock Adjustments | -0.39 | 1.24 | 0.44 | 0.10 | -2.50 |
| Other Manufacturing Expenses | 0.02 | 0.01 | 0.01 | 0.03 | 0.04 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.09 | 0.09 | 0.09 | 0.15 | 0.17 |
| Selling and Administration Expenses | 0.29 | 0.37 | 0.46 | 0.39 | 0.21 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.03 | 0.05 | 0.17 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.20 | 0.81 | 0.27 | 0.41 | 0.59 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.20 | 0.81 | 0.27 | 0.41 | 0.59 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.20 | 0.81 | 0.27 | 0.41 | 0.59 |
| Tax | 0.09 | 0.14 | 0.07 | 0.12 | 0.16 |
| Profit After Tax | -0.29 | 0.67 | 0.20 | 0.29 | 0.43 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.30 | -0.24 | -0.41 | -0.64 | -0.98 |
| Appropriations | 0.00 | 0.13 | 0.04 | 0.06 | 0.09 |
| P & L Bal. carried down | 0.01 | 0.30 | -0.24 | -0.41 | -0.64 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.04 | 0.10 | 0.03 | 0.04 | 0.07 |
| Book Value | 2.08 | 2.13 | 2.02 | 1.99 | 1.95 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |