| Sales Turnover & Other Income | 117.53 | 74.80 | 61.86 | 60.95 | 57.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 117.53 | 74.80 | 61.86 | 60.95 | 57.87 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.28 | 0.20 | 0.19 | 0.21 | 0.14 |
| Power & Fuel Cost | 0.12 | 0.08 | 0.06 | 0.06 | 0.09 |
| Employee Cost | 15.77 | 9.31 | 6.46 | 8.34 | 6.88 |
| Selling and Administration Expenses | 6.83 | 4.29 | 2.34 | 2.46 | 3.00 |
| Miscellaneous Expenses | 4.68 | 4.49 | 5.50 | 6.54 | 1.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 89.73 | 56.19 | 47.10 | 43.13 | 46.43 |
| Interest & Financial Charges | 27.17 | 10.78 | 7.13 | 10.65 | 11.83 |
| Profit before Depreciation & Tax | 62.56 | 45.41 | 39.97 | 32.48 | 34.60 |
| Depreciation | 1.03 | 0.66 | 0.61 | 0.74 | 0.55 |
| Profit Before Tax | 61.53 | 44.75 | 39.36 | 31.74 | 34.05 |
| Tax | 15.90 | 11.30 | 11.83 | 9.27 | 10.26 |
| Profit After Tax | 45.63 | 33.45 | 27.53 | 22.47 | 23.79 |
| Adjustment below Net Profit | 0.02 | 0.05 | 0.08 | -0.14 | -0.23 |
| P & L Balance brought forward | 168.74 | 151.78 | 135.22 | 118.62 | 101.00 |
| Appropriations | 42.31 | 16.54 | 11.05 | 5.73 | 5.94 |
| P & L Bal. carried down | 172.08 | 168.74 | 151.78 | 135.22 | 118.62 |
| Equity Dividend | 5.18 | 1.85 | 1.54 | 1.23 | 0.91 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 25.00 | 30.00 | 25.00 | 20.00 |
| Earning Per Share (Rs.) | 22.55 | 16.53 | 44.88 | 36.85 | 39.18 |
| Book Value | 178.43 | 158.21 | 422.60 | 381.33 | 346.95 |
| Extraordinary Items | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |