| Sales Turnover & Other Income | 1.35 | 32.64 | 53.72 | 1.63 | 0.75 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.35 | 32.64 | 53.72 | 1.63 | 0.75 |
| Raw Materials | 0.00 | 0.16 | 0.10 | 0.19 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.07 | 0.20 | 0.10 | 0.23 | 0.53 |
| Selling and Administration Expenses | 0.20 | 0.36 | 0.78 | 0.48 | 0.84 |
| Miscellaneous Expenses | 0.04 | 81.03 | 5.05 | 0.03 | 71.28 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.04 | -49.11 | 47.70 | 0.70 | -71.89 |
| Interest & Financial Charges | 1.04 | 0.83 | 0.63 | 0.56 | 0.51 |
| Profit before Depreciation & Tax | 0.00 | -49.94 | 47.07 | 0.14 | -72.40 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 1.30 |
| Profit Before Tax | 0.00 | -49.94 | 47.07 | 0.14 | -73.70 |
| Tax | 0.00 | 0.00 | 4.07 | 0.00 | 6.11 |
| Profit After Tax | 0.00 | -49.94 | 43.00 | 0.14 | -79.81 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -1.12 |
| P & L Balance brought forward | -122.66 | -72.72 | -115.72 | -115.87 | -34.94 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -122.65 | -122.66 | -72.72 | -115.72 | -115.87 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | -2.00 | 1.72 | 0.01 | -3.19 |
| Book Value | 0.44 | 0.44 | 2.46 | 0.74 | 0.73 |
| Extraordinary Items | 0.00 | -48.83 | 44.13 | 0.58 | -66.56 |