| Sales Turnover & Other Income | 20.32 | 9.44 | 4.86 | 12.47 | 17.85 |
| Excise Duty | 0.00 | 0.00 | 0.10 | 1.30 | 0.34 |
| Total Income | 20.32 | 9.44 | 4.31 | 12.94 | 16.78 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 8.68 | 0.89 |
| Stock Adjustments | 0.00 | 0.00 | -0.55 | 0.47 | -1.07 |
| Other Manufacturing Expenses | 0.00 | 0.69 | 1.51 | 0.31 | 0.40 |
| Power & Fuel Cost | 0.00 | 0.08 | 0.14 | 0.57 | 0.26 |
| Employee Cost | 0.61 | 0.33 | 0.34 | 0.53 | 0.62 |
| Selling and Administration Expenses | 0.22 | 0.92 | 0.18 | 0.22 | 0.25 |
| Miscellaneous Expenses | 0.73 | 2.09 | 1.97 | 4.40 | 3.90 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 18.77 | 5.33 | 0.08 | -3.07 | 10.10 |
| Interest & Financial Charges | 0.03 | 0.20 | 0.06 | 0.10 | 0.03 |
| Profit before Depreciation & Tax | 18.74 | 5.13 | 0.02 | -3.17 | 10.07 |
| Depreciation | 0.08 | 0.35 | 0.36 | 0.36 | 0.46 |
| Profit Before Tax | 18.66 | 4.78 | -0.34 | -3.53 | 9.61 |
| Tax | 1.89 | 0.16 | -0.03 | 0.14 | 2.09 |
| Profit After Tax | 16.77 | 4.62 | -0.31 | -3.67 | 7.52 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 12.12 | 7.21 | 6.53 | 11.40 | 3.45 |
| Appropriations | -0.26 | -0.29 | -1.00 | 1.20 | -0.43 |
| P & L Bal. carried down | 29.15 | 12.12 | 7.21 | 6.53 | 11.40 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 13.41 | 3.69 | -0.25 | -2.94 | 6.02 |
| Book Value | 62.70 | 49.09 | 45.16 | 44.61 | 48.51 |
| Extraordinary Items | 13.91 | 3.36 | -1.25 | -4.12 | 10.09 |