| Sales Turnover & Other Income | 731.07 | 725.89 | 226.03 | 119.16 | 90.51 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 738.59 | 728.07 | 220.42 | 121.15 | 80.05 |
| Raw Materials | 717.72 | 686.01 | 199.08 | 113.29 | 72.31 |
| Stock Adjustments | 7.52 | 2.18 | -5.61 | 1.99 | -10.46 |
| Other Manufacturing Expenses | 0.07 | 0.04 | 0.02 | 0.03 | 0.02 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 |
| Employee Cost | 1.55 | 0.74 | 0.44 | 0.39 | 0.48 |
| Selling and Administration Expenses | 4.76 | 12.06 | 10.81 | 3.64 | 0.79 |
| Miscellaneous Expenses | 2.23 | 1.09 | 0.93 | 0.29 | 1.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.27 | 28.13 | 9.13 | 3.49 | 5.35 |
| Interest & Financial Charges | 1.21 | 0.71 | 0.74 | 0.78 | 0.88 |
| Profit before Depreciation & Tax | 11.06 | 27.42 | 8.39 | 2.71 | 4.47 |
| Depreciation | 0.29 | 0.20 | 0.07 | 0.10 | 0.14 |
| Profit Before Tax | 10.77 | 27.22 | 8.32 | 2.61 | 4.33 |
| Tax | 2.76 | 7.00 | 2.61 | 0.70 | 0.89 |
| Profit After Tax | 8.01 | 20.22 | 5.71 | 1.91 | 3.44 |
| Adjustment below Net Profit | 0.00 | -0.01 | 0.01 | -0.03 | 0.00 |
| P & L Balance brought forward | 34.98 | 15.13 | 9.41 | 7.73 | 4.30 |
| Appropriations | 0.55 | 0.37 | 0.00 | 0.18 | 0.00 |
| P & L Bal. carried down | 42.43 | 34.98 | 15.13 | 9.41 | 7.74 |
| Equity Dividend | 0.55 | 0.37 | 0.00 | 0.18 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 15.00 | 10.00 | 0.00 | 5.00 |
| Earning Per Share (Rs.) | 4.33 | 54.69 | 15.44 | 5.15 | 9.30 |
| Book Value | 25.16 | 105.67 | 52.01 | 36.54 | 31.98 |
| Extraordinary Items | 0.00 | 0.01 | 0.01 | -0.08 | -0.01 |