| Sales Turnover & Other Income | 0.64 | 0.53 | 0.50 | 0.90 | 3.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.89 | 0.65 | 0.46 | 0.98 | 4.15 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.25 | 0.12 | -0.04 | 0.08 | 0.79 |
| Other Manufacturing Expenses | 0.12 | 0.03 | 0.08 | 0.24 | 2.64 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
| Employee Cost | 0.51 | 0.43 | 0.43 | 0.85 | 0.86 |
| Selling and Administration Expenses | 0.15 | 0.10 | 0.12 | 0.14 | 0.29 |
| Miscellaneous Expenses | 0.04 | 0.00 | 0.02 | 0.00 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.07 | 0.10 | -0.21 | -0.25 | 0.33 |
| Interest & Financial Charges | 0.00 | 0.05 | 0.17 | 0.17 | 0.21 |
| Profit before Depreciation & Tax | 0.07 | 0.05 | -0.38 | -0.42 | 0.12 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
| Profit Before Tax | 0.06 | 0.04 | -0.39 | -0.44 | 0.11 |
| Tax | 0.00 | 0.00 | 0.00 | -0.03 | 0.04 |
| Profit After Tax | 0.06 | 0.04 | -0.39 | -0.41 | 0.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.74 | 0.70 | 1.09 | 1.50 | 1.43 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.80 | 0.74 | 0.70 | 1.09 | 1.50 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.27 | 0.20 | -1.86 | -1.94 | 0.33 |
| Book Value | 26.72 | 26.45 | 26.25 | 28.11 | 30.05 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |