| Sales Turnover & Other Income | 8.65 | 18.09 | 151.61 | 127.47 | 133.07 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.29 | 15.22 | 123.19 | 157.44 | 123.53 |
| Raw Materials | 1.23 | 14.14 | 104.86 | 144.92 | 114.08 |
| Stock Adjustments | -6.36 | -2.87 | -28.42 | 29.97 | -9.54 |
| Other Manufacturing Expenses | 0.07 | 0.29 | 2.07 | 0.63 | 0.58 |
| Power & Fuel Cost | 0.01 | 0.03 | 0.11 | 0.10 | 0.16 |
| Employee Cost | 0.21 | 0.33 | 0.59 | 0.63 | 0.80 |
| Selling and Administration Expenses | 0.48 | 1.65 | 13.46 | 9.12 | 6.47 |
| Miscellaneous Expenses | 0.53 | 0.11 | 0.01 | 0.12 | 0.13 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.25 | -1.33 | 2.08 | 1.93 | 1.30 |
| Interest & Financial Charges | 0.06 | 0.70 | 1.36 | 0.99 | 0.38 |
| Profit before Depreciation & Tax | -0.31 | -2.03 | 0.72 | 0.94 | 0.92 |
| Depreciation | 0.03 | 0.07 | 0.14 | 0.10 | 0.10 |
| Profit Before Tax | -0.34 | -2.10 | 0.58 | 0.84 | 0.82 |
| Tax | 0.00 | -0.02 | 0.16 | 0.22 | 0.22 |
| Profit After Tax | -0.34 | -2.08 | 0.42 | 0.62 | 0.60 |
| Adjustment below Net Profit | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.75 | 2.81 | 2.38 | 1.77 | 1.16 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.41 | 0.75 | 2.81 | 2.38 | 1.77 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.06 | -6.40 | 1.31 | 1.92 | 1.86 |
| Book Value | 13.58 | 14.64 | 20.97 | 19.66 | 17.75 |
| Extraordinary Items | 0.07 | -0.03 | 0.00 | 0.00 | 0.00 |