| Sales Turnover & Other Income | 367.25 | 271.20 | 189.82 | 198.98 | 278.01 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 361.83 | 274.19 | 195.14 | 196.20 | 287.57 |
| Raw Materials | 231.80 | 167.32 | 117.70 | 118.11 | 189.40 |
| Stock Adjustments | -5.42 | 2.99 | 5.32 | -2.78 | 9.56 |
| Other Manufacturing Expenses | 21.67 | 19.92 | 13.49 | 14.46 | 20.26 |
| Power & Fuel Cost | 29.95 | 20.67 | 15.74 | 16.70 | 21.69 |
| Employee Cost | 38.23 | 32.29 | 27.21 | 26.37 | 25.29 |
| Selling and Administration Expenses | 16.31 | 12.79 | 9.19 | 9.86 | 10.75 |
| Miscellaneous Expenses | 1.49 | 1.41 | 1.36 | 1.19 | 2.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 22.38 | 19.79 | 10.45 | 9.49 | 18.09 |
| Interest & Financial Charges | 10.04 | 8.02 | 8.05 | 7.66 | 8.11 |
| Profit before Depreciation & Tax | 12.34 | 11.77 | 2.40 | 1.83 | 9.98 |
| Depreciation | 4.05 | 4.43 | 4.50 | 4.32 | 4.07 |
| Profit Before Tax | 8.29 | 7.34 | -2.10 | -2.49 | 5.91 |
| Tax | 1.41 | 0.46 | 0.74 | 0.57 | 0.70 |
| Profit After Tax | 6.88 | 6.88 | -2.84 | -3.06 | 5.21 |
| Adjustment below Net Profit | 0.21 | 0.00 | -0.13 | -0.14 | -0.25 |
| P & L Balance brought forward | 19.90 | 13.32 | 16.29 | 20.08 | 15.71 |
| Appropriations | 0.50 | 0.30 | 0.00 | 0.59 | 0.59 |
| P & L Bal. carried down | 26.49 | 19.90 | 13.32 | 16.29 | 20.08 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.59 | 0.59 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 5.00 | 0.00 | 0.00 | 11.00 |
| Earning Per Share (Rs.) | 6.38 | 6.37 | -2.63 | -2.84 | 4.83 |
| Book Value | 36.68 | 30.11 | 23.73 | 26.48 | 30.00 |
| Extraordinary Items | 0.00 | -0.16 | 0.00 | 0.00 | -0.45 |