| Sales Turnover & Other Income | 76.82 | 51.27 | 28.69 | 28.74 | 30.43 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 80.46 | 44.59 | 33.57 | 30.94 | 32.86 |
| Raw Materials | 65.12 | 33.17 | 22.23 | 19.79 | 25.14 |
| Stock Adjustments | 3.64 | -6.68 | 4.88 | 2.20 | 2.43 |
| Other Manufacturing Expenses | 2.19 | 1.97 | 1.20 | 1.29 | 1.04 |
| Power & Fuel Cost | 2.71 | 1.90 | 2.14 | 2.64 | 1.84 |
| Employee Cost | 3.24 | 2.21 | 3.77 | 2.36 | 0.93 |
| Selling and Administration Expenses | 2.01 | 1.30 | 1.26 | 1.75 | 1.08 |
| Miscellaneous Expenses | 0.65 | 0.54 | 0.16 | 0.18 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.54 | 3.51 | 2.81 | 2.92 | 2.78 |
| Interest & Financial Charges | 1.84 | 1.21 | 1.06 | 1.36 | 1.42 |
| Profit before Depreciation & Tax | 2.70 | 2.30 | 1.75 | 1.56 | 1.36 |
| Depreciation | 0.89 | 0.93 | 0.81 | 0.76 | 0.57 |
| Profit Before Tax | 1.81 | 1.37 | 0.94 | 0.80 | 0.79 |
| Tax | 0.46 | 0.35 | 0.22 | 0.43 | 0.19 |
| Profit After Tax | 1.35 | 1.02 | 0.72 | 0.37 | 0.60 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.93 | 2.91 | 2.20 | 2.06 | 1.45 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 5.28 | 3.93 | 2.91 | 2.43 | 2.06 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.72 | 1.29 | 0.91 | 0.47 | 0.77 |
| Book Value | 17.73 | 16.00 | 14.70 | 13.73 | 13.25 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |