| Sales Turnover & Other Income | 66.72 | 90.00 | 83.99 | 82.50 | 68.07 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 66.65 | 99.09 | 87.75 | 83.28 | 71.25 |
| Raw Materials | 39.95 | 54.51 | 42.13 | 45.75 | 41.10 |
| Stock Adjustments | -0.07 | 9.09 | 3.76 | 0.78 | 3.18 |
| Other Manufacturing Expenses | 5.32 | 4.69 | 4.46 | 3.69 | 3.41 |
| Power & Fuel Cost | 7.81 | 9.28 | 9.24 | 9.66 | 8.42 |
| Employee Cost | 5.84 | 6.34 | 6.15 | 7.17 | 5.36 |
| Selling and Administration Expenses | 4.10 | 6.18 | 5.55 | 3.78 | 3.81 |
| Miscellaneous Expenses | 0.49 | 0.34 | 0.26 | 0.30 | 0.25 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.15 | 17.75 | 19.97 | 12.92 | 8.93 |
| Interest & Financial Charges | 1.64 | 1.77 | 0.72 | 0.90 | 1.06 |
| Profit before Depreciation & Tax | 1.51 | 15.98 | 19.25 | 12.02 | 7.87 |
| Depreciation | 2.74 | 2.22 | 2.02 | 1.78 | 1.27 |
| Profit Before Tax | -1.23 | 13.76 | 17.23 | 10.24 | 6.60 |
| Tax | -0.03 | 3.65 | 4.42 | 2.03 | 2.27 |
| Profit After Tax | -1.20 | 10.11 | 12.81 | 8.21 | 4.33 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.08 | 0.00 | 0.00 |
| P & L Balance brought forward | 47.96 | 39.84 | 28.65 | 20.42 | 16.09 |
| Appropriations | 0.00 | 2.00 | 1.60 | 0.00 | 0.00 |
| P & L Bal. carried down | 46.75 | 47.96 | 39.79 | 28.63 | 20.42 |
| Equity Dividend | 0.00 | 2.00 | 1.60 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 12.50 | 10.00 | 0.00 |
| Earning Per Share (Rs.) | -0.57 | 5.96 | 8.02 | 5.14 | 3.84 |
| Book Value | 48.43 | 46.16 | 40.12 | 33.15 | 28.62 |
| Extraordinary Items | 0.09 | 0.00 | 0.00 | 0.05 | 0.00 |