| Sales Turnover & Other Income | 46.81 | 36.77 | 0.16 | 18.23 | 14.78 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 45.58 | 35.77 | 0.16 | 17.70 | 14.49 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -1.23 | -1.00 | 0.00 | -0.53 | -0.29 |
| Other Manufacturing Expenses | 0.02 | 0.01 | 0.01 | 0.05 | 0.22 |
| Power & Fuel Cost | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 |
| Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 1.81 | 1.61 | 1.83 | 2.61 | 2.19 |
| Miscellaneous Expenses | 0.47 | 0.21 | 0.27 | 0.39 | 0.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 43.24 | 33.89 | -2.00 | 14.59 | 11.95 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.70 | 2.86 |
| Profit before Depreciation & Tax | 43.24 | 33.89 | -2.00 | 13.89 | 9.09 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | 43.22 | 33.88 | -2.01 | 13.88 | 9.08 |
| Tax | 8.37 | 8.35 | -0.37 | 2.03 | 1.09 |
| Profit After Tax | 34.85 | 25.53 | -1.64 | 11.85 | 7.99 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -30.16 | -55.68 | -54.05 | -65.89 | -73.88 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 4.69 | -30.16 | -55.68 | -54.05 | -65.89 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.94 | 6.54 | -0.42 | 3.04 | 20.48 |
| Book Value | 6.77 | -2.17 | -8.71 | -8.29 | -113.31 |
| Extraordinary Items | -0.02 | 0.07 | -0.01 | 0.00 | 0.00 |