| Sales Turnover & Other Income | 29625.60 | 25770.13 | 25845.90 | 27199.29 | 25051.51 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 29625.60 | 25770.13 | 25845.90 | 27199.29 | 25051.51 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 147.31 | 162.12 | 116.62 | 104.43 | 98.89 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 5603.97 | 4471.91 | 4141.31 | 4216.72 | 3565.22 |
| Selling and Administration Expenses | 2896.91 | 2489.58 | 2348.61 | 2419.53 | 2215.29 |
| Miscellaneous Expenses | 5301.57 | 4152.32 | 5466.07 | 5465.50 | 8768.36 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 16886.30 | 15328.45 | 13453.90 | 15309.41 | 7973.89 |
| Interest & Financial Charges | 13855.10 | 13314.88 | 14485.19 | 15933.62 | 15866.39 |
| Profit before Depreciation & Tax | 3031.20 | 2013.57 | -1031.29 | -624.21 | -7892.50 |
| Depreciation | 385.86 | 296.61 | 292.32 | 285.28 | 277.72 |
| Profit Before Tax | 2645.34 | 1716.96 | -1323.61 | -909.49 | -8170.22 |
| Tax | 1063.14 | 672.13 | -436.03 | 211.86 | -2528.74 |
| Profit After Tax | 1582.20 | 1044.83 | -887.58 | -1121.35 | -5641.48 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.00 | 0.00 | -17529.39 | -16251.01 | -10553.16 |
| Appropriations | 584.53 | 1044.83 | 307.24 | 157.03 | 56.38 |
| P & L Bal. carried down | 997.67 | 0.00 | -18724.22 | -17529.39 | -16251.01 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.82 | 1.20 | -1.51 | -1.96 | 0.00 |
| Book Value | 29.33 | 27.43 | 30.49 | 32.34 | 39.19 |
| Extraordinary Items | -1.34 | 9.14 | -21.00 | -22.41 | -4.43 |