| Sales Turnover & Other Income | 5.31 | 9.52 | 4.98 | 7.62 | 5.89 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.33 | 9.30 | 5.26 | 7.30 | 6.33 |
| Raw Materials | 4.54 | 7.98 | 4.00 | 5.87 | 4.80 |
| Stock Adjustments | 0.02 | -0.22 | 0.28 | -0.32 | 0.44 |
| Other Manufacturing Expenses | 0.05 | 0.30 | 0.07 | 0.08 | 0.19 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 |
| Employee Cost | 0.14 | 0.17 | 0.11 | 0.40 | 0.26 |
| Selling and Administration Expenses | 0.25 | 0.25 | 0.55 | 0.33 | 0.70 |
| Miscellaneous Expenses | 0.04 | 0.07 | 0.01 | 0.08 | 0.27 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.31 | 0.55 | 0.52 | 0.51 | 0.08 |
| Interest & Financial Charges | 0.18 | 0.17 | 0.13 | 0.12 | 0.05 |
| Profit before Depreciation & Tax | 0.13 | 0.38 | 0.39 | 0.39 | 0.03 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Profit Before Tax | 0.12 | 0.37 | 0.38 | 0.38 | 0.01 |
| Tax | 0.03 | 0.04 | 0.00 | 0.07 | 0.00 |
| Profit After Tax | 0.09 | 0.33 | 0.38 | 0.31 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.03 | 1.71 | 1.33 | 1.01 | 1.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.12 | 2.03 | 1.71 | 1.33 | 1.01 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.08 | 0.40 | 0.47 | 0.39 | 0.01 |
| Book Value | 12.82 | 13.49 | 13.10 | 12.63 | 12.24 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |